Org.nr 991 408 495 2021 → 2022 Year-over-year analysis

AIBEL HOLDING III AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-06-13; registry 2023-07-11; journal 2023 568750

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIBEL HOLDING III AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +124.74m NOK → +417.7k NOK. Equity 58.77m NOK → 476.44m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: net result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIBEL HOLDING III AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-47.0k NOK -25.0k NOK
+46.8%
Net result
+124.74m NOK +417.7k NOK
-99.7%
Equity
58.77m NOK 476.44m NOK
+710.7%
Cash
25.93m NOK 28.53m NOK
+10.1%
Total assets
5.27bn NOK 5.62bn NOK
+6.6%

What improved

  • ↑

    Operating result improved

    Operating result -47.0k NOK → -25.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 58.77m NOK → 476.44m NOK (equity ratio 1.1% → 8.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 25.93m NOK → 28.53m NOK (+10.1% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +124.74m NOK → +417.7k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 21.34× → 0.04× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4.93bn NOK → 5.01bn NOK. Reported fact