Org.nr 927 780 534 2021 → 2022 Year-over-year analysis

AIBLE AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus, fresh owner capital

approved 2023-06-29; registry 2023-07-03; journal 2023 558603

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIBLE AS. Net result -2 NOK → -30.2k NOK. Equity 24.4k NOK → -5 810 NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIBLE AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-2 NOK -30.2k NOK
-1511850.0%
Net result
-2 NOK -30.2k NOK
-1511850.0%
Equity
24.4k NOK -5 810 NOK
-123.8%
Cash
24.4k NOK 2 190 NOK
-91.0%
Total assets
24.4k NOK 2 190 NOK
-91.0%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2 NOK → -30.2k NOK. Calculated

  • ↓

    Net result weakened

    Net result -2 NOK → -30.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.4k NOK → -5 810 NOK (equity ratio 100.0% → -265.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 24.4k NOK → 2 190 NOK (-91.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -265.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation