Org.nr 923 132 279 2022 → 2023 Year-over-year analysis

AIBYGG AS: årsregnskap 2023 vs 2022

Grew 89% on revenue, weaker earnings

approved 2024-05-18; registry 2024-06-20; journal 2024 522821

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIBYGG AS. Revenue 1.32m NOK → 2.49m NOK (+89.4%). Net result -20.0k NOK → -445.3k NOK. Equity 2 945 NOK → -442.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIBYGG AS.

Scorecard

Revenue
1.32m NOK 2.49m NOK
+89.4%
Operating result
-20.0k NOK -445.2k NOK
-2121.3%
Net result
-20.0k NOK -445.3k NOK
-2121.6%
Equity
2 945 NOK -442.4k NOK
-15121.3%
Cash
63 NOK 2.05m NOK
+3261228.6%
Total assets
2 945 NOK 2.12m NOK
+72009.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.32m NOK to 2.49m NOK (+89.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 63 NOK → 2.05m NOK (+3261228.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -20.0k NOK → -445.2k NOK (op. margin -1.5% → -17.9%). Calculated

  • ↓

    Net result weakened

    Net result -20.0k NOK → -445.3k NOK (net margin -1.5% → -17.9%). Calculated

  • ↓

    Equity eroded

    Book equity 2 945 NOK → -442.4k NOK (equity ratio 100.0% → -20.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.11× → 0.80× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -20.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.30m NOK → 878.1k NOK (-32.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 3. Reported fact