Org.nr 941 173 020 1993 → 1994 Year-over-year analysis

AIC HOLDING AS: årsregnskap 1994 vs 1993

Grew 49% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1994 with 1993 for AIC HOLDING AS. Revenue 14.96m NOK → 22.28m NOK (+48.9%). Equity 875.7k NOK → 243.2k NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIC HOLDING AS.

Scorecard

Revenue
14.96m NOK 22.28m NOK
+48.9%
Operating result
+652.6k NOK +984.4k NOK
+50.8%
Equity
875.7k NOK 243.2k NOK
-72.2%
Total assets
4.30m NOK 6.20m NOK
+44.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.96m NOK to 22.28m NOK (+48.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +652.6k NOK → +984.4k NOK (op. margin 4.4% → 4.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 1.11×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 875.7k NOK → 243.2k NOK (equity ratio 20.4% → 3.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation