AIC HOLDING AS: årsregnskap 2014 vs 2013
Shrank 68% on revenue
approved 2015-03-16; registry 2015-05-11; journal 2015 388640
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AIC HOLDING AS. Revenue 237.1k NOK → 76.7k NOK (-67.7%). Net result +79.9k NOK → +95.2k NOK. Equity -2.57m NOK → 350.3k NOK.
On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; cash fell.
Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for AIC HOLDING AS.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +79.9k NOK → +95.2k NOK (net margin 33.7% → 124.1%). Calculated
-
↑
Equity strengthened
Book equity -2.57m NOK → 350.3k NOK (equity ratio -189.1% → 35.7%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.24× → 3.46×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 237.1k NOK to 76.7k NOK (-67.7% YoY). Calculated
-
↓
Operating result weakened
Operating result +588.1k NOK → +180.7k NOK (op. margin 248.1% → 235.7%). Calculated
-
↓
Cash fell
Bank deposits 163.7k NOK → 131.8k NOK (-19.5% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 350.0k NOK → 179.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 47.6k NOK → 21.2k NOK (-55.5% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 1.04m NOK → 2.85m NOK. Reported fact