Org.nr 941 173 020 2022 → 2023 Year-over-year analysis

AIC HOLDING AS: årsregnskap 2023 vs 2022

Stronger earnings, cash halved-plus

approved 2024-02-27; registry 2024-02-29; journal 2024 314957

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIC HOLDING AS. Net result +239.1k NOK → +304.2k NOK. Equity 662.5k NOK → 466.7k NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AIC HOLDING AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-190 NOK -7 055 NOK
-3613.2%
Net result
+239.1k NOK +304.2k NOK
+27.2%
Equity
662.5k NOK 466.7k NOK
-29.5%
Cash
75.5k NOK 29.1k NOK
-61.5%
Total assets
901.6k NOK 768.2k NOK
-14.8%

What improved

  • ↑

    Net result improved

    Net result +239.1k NOK → +304.2k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -190 NOK → -7 055 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 662.5k NOK → 466.7k NOK (equity ratio 73.5% → 60.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 75.5k NOK → 29.1k NOK (-61.5% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.18m NOK → 376.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 826.1k NOK → 739.1k NOK. Reported fact