AIC INTELLIGENT COMMUNICATION AS: årsregnskap 2018 vs 2017
Grew 306078% on revenue, cash halved-plus, fresh owner capital
approved 2019-05-29; registry 2019-07-11; journal 2019 683697
Summary
What changed
Comparing Årsregnskap 2018 with 2017 for AIC INTELLIGENT COMMUNICATION AS. Revenue 1 041 NOK → 3.19m NOK (+306077.5%). Net result +273.3k NOK → +263.5k NOK. Equity 1.26m NOK → 1.52m NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for AIC INTELLIGENT COMMUNICATION AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 041 NOK to 3.19m NOK (+306077.5% YoY). Calculated
-
↑
Equity strengthened
Book equity 1.26m NOK → 1.52m NOK (equity ratio 32.3% → 13.2%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1 NOK → 1.00m NOK (+1000.0k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +133.8k NOK → +126.7k NOK (op. margin 12852.6% → 4.0%). Calculated
-
↓
Cash fell
Bank deposits 228.8k NOK → 8 030 NOK (-96.5% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 382.18× → 0.45× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 728.9k NOK → 738.4k NOK (+1.3% YoY). Calculated