AICELLE AS: årsregnskap 2017 vs 2016
Grew 4441% on revenue
approved 2018-07-22; registry 2018-08-01; journal 2018 846638
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for AICELLE AS. Revenue 631 NOK → 28.7k NOK (+4440.7%). Equity -5 265 NOK → -11.5k NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
631 NOK
28.7k NOK
+4440.7%
Operating result
-19.5k NOK
-2 023 NOK
+89.6%
Net result
+14.8k NOK
n/m
—
Equity
-5 265 NOK
-11.5k NOK
-118.6%
Cash
220 NOK
2 909 NOK
+1222.3%
Total assets
4 897 NOK
14.4k NOK
+193.6%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 631 NOK to 28.7k NOK (+4440.7% YoY). Calculated
-
↑
Operating result improved
Operating result -19.5k NOK → -2 023 NOK (op. margin -3089.1% → -7.1%). Calculated
-
↑
Cash rose
Bank deposits 220 NOK → 2 909 NOK (+1222.3% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -5 265 NOK → -11.5k NOK (equity ratio -107.5% → -80.1%). Calculated