Org.nr 914 220 289 2018 → 2019 Year-over-year analysis

AICELLE AS: årsregnskap 2019 vs 2018

A steady year on the published lines

approved 2020-04-30; registry 2020-05-06; journal 2020 332050

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AICELLE AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +2 019 NOK → +9 157 NOK. Equity -13.5k NOK → -22.7k NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AICELLE AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+2 566 NOK -11.7k NOK
-557.5%
Net result
+2 019 NOK +9 157 NOK
+353.5%
Equity
-13.5k NOK -22.7k NOK
-67.7%
Cash
739 NOK 739 NOK
0.0%
Total assets
12.8k NOK 3 593 NOK
-71.8%

What improved

  • ↑

    Net result improved

    Net result +2 019 NOK → +9 157 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2 566 NOK → -11.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -13.5k NOK → -22.7k NOK (equity ratio -106.1% → -631.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -631.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 16.0k NOK → 11.0k NOK (-31.2% YoY). Calculated