AICON AS: årsregnskap 2007 vs 2006
Shrank 9% on revenue
approved 2008-08-28; registry 2008-09-02
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for AICON AS. Revenue 2.21m NOK → 2.02m NOK (-8.7%). Equity -144.3k NOK → -156.8k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cogs moved.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AICON AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 1.03m NOK → 2 007 NOK (46% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.21m NOK to 2.02m NOK (-8.7% YoY). Calculated
-
↓
Equity eroded
Book equity -144.3k NOK → -156.8k NOK (equity ratio -0.0% → -225.8%). Calculated
-
↓
COGS moved
COGS / varekostnad 245.5k NOK → 942.0k NOK (+283.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -225.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation