Org.nr 983 765 378 2020 → 2021 Year-over-year analysis

AICON AS: årsregnskap 2021 vs 2020

Slipped into loss, cash halved-plus

approved 2022-06-13; registry 2022-06-15; journal 2022 457165

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AICON AS. Net result +201.2k NOK → -200 NOK. Equity -755.3k NOK → -755.5k NOK.

Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AICON AS.

Scorecard

Operating result
+201.2k NOK -200 NOK
-100.1%
Net result
+201.2k NOK -200 NOK
-100.1%
Equity
-755.3k NOK -755.5k NOK
-0.0%
Cash
295.5k NOK 1 095 NOK
-99.6%
Total assets
295.5k NOK 1 095 NOK
-99.6%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +201.2k NOK → -200 NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 201.2k NOK profit to a loss of 200 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 295.5k NOK → 1 095 NOK (-99.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -68993.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation