Org.nr 911 840 529 2013 → 2014 Year-over-year analysis

AICONDI AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2015-08-31; registry 2016-02-22; journal 2016 309041

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AICONDI AS. Revenue 94.5k NOK → 0 NOK (-100.0%). Net result +47.0k NOK → +2 014 NOK. Equity 55.8k NOK → 28.8k NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
94.5k NOK 0 NOK
-100.0%
Operating result
+47.0k NOK -26.9k NOK
-157.2%
Net result
+47.0k NOK +2 014 NOK
-95.7%
Equity
55.8k NOK 28.8k NOK
-48.3%
Cash
31.6k NOK 6 837 NOK
-78.4%
Total assets
69.8k NOK 27.6k NOK
-60.4%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 22.0k NOK → 30.0k NOK (+8 000 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 94.5k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +47.0k NOK → -26.9k NOK. Calculated

  • ↓

    Net result weakened

    Net result +47.0k NOK → +2 014 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 55.8k NOK → 28.8k NOK (equity ratio 79.8% → 104.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 31.6k NOK → 6 837 NOK (-78.4% YoY). Calculated