Org.nr 911 840 529 2015 → 2016 Year-over-year analysis

AICONDI AS: årsregnskap 2016 vs 2015

Grew 707% on revenue, returned to profit, cash halved-plus

approved 2017-06-13; registry 2017-08-02; journal 2017 809422

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AICONDI AS. Revenue 5 865 NOK → 47.4k NOK (+707.3%). Net result -50.7k NOK → +20.1k NOK. Equity -21.9k NOK → 7 589 NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AICONDI AS.

Scorecard

Revenue
5 865 NOK 47.4k NOK
+707.3%
Operating result
-50.7k NOK +29.5k NOK
+158.1%
Net result
-50.7k NOK +20.1k NOK
+139.7%
Equity
-21.9k NOK 7 589 NOK
+134.6%
Cash
2 293 NOK 55 NOK
-97.6%
Total assets
23.1k NOK 28.5k NOK
+23.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5 865 NOK to 47.4k NOK (+707.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -50.7k NOK → +29.5k NOK (op. margin -865.0% → 62.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 50.7k NOK to a profit of 20.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -21.9k NOK → 7 589 NOK (equity ratio -94.9% → 26.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.51× → 1.46×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2 293 NOK → 55 NOK (-97.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 439.1k NOK → 9 890 NOK (-97.7% YoY). Calculated