Org.nr 911 840 529 2022 → 2023 Year-over-year analysis

AICONDI AS: årsregnskap 2023 vs 2022

Slipped into loss, cash halved-plus

approved 2024-06-27; registry 2024-06-29; journal 2024 566647

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AICONDI AS. Revenue 150.3k NOK → 156.0k NOK (+3.8%). Net result +164.2k NOK → -26.3k NOK. Equity 212.1k NOK → 185.8k NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AICONDI AS.

Scorecard

Revenue
150.3k NOK 156.0k NOK
+3.8%
Operating result
-14.4k NOK -9 154 NOK
+36.3%
Net result
+164.2k NOK -26.3k NOK
-116.0%
Equity
212.1k NOK 185.8k NOK
-12.4%
Cash
884.0k NOK 72.9k NOK
-91.8%
Total assets
898.1k NOK 95.8k NOK
-89.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 150.3k NOK to 156.0k NOK (+3.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -14.4k NOK → -9 154 NOK (op. margin -9.6% → -5.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 18.0k NOK → 1 119 NOK (12% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 164.2k NOK profit to a loss of 26.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 212.1k NOK → 185.8k NOK (equity ratio 23.6% → 193.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 884.0k NOK → 72.9k NOK (-91.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 24.95× → -1.05× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 26.6k NOK → 96 NOK (-99.6% YoY). Calculated