Org.nr 823 820 232 2021 → 2022 Year-over-year analysis

AICONO AS: årsregnskap 2022 vs 2021

Grew 446% on revenue, weaker earnings

approved 2023-05-31; registry 2023-06-14; journal 2023 473551

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AICONO AS. Revenue 656.2k NOK → 3.58m NOK (+445.7%). Net result +80.5k NOK → +41.9k NOK. Equity 130.5k NOK → 172.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AICONO AS.

Scorecard

Revenue
656.2k NOK 3.58m NOK
+445.7%
Operating result
+103.4k NOK +53.9k NOK
-47.8%
Net result
+80.5k NOK +41.9k NOK
-47.9%
Equity
130.5k NOK 172.4k NOK
+32.1%
Cash
108.5k NOK 291.3k NOK
+168.4%
Total assets
624.7k NOK 180.1k NOK
-71.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 656.2k NOK to 3.58m NOK (+445.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 130.5k NOK → 172.4k NOK (equity ratio 20.9% → 95.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 108.5k NOK → 291.3k NOK (+168.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +103.4k NOK → +53.9k NOK (op. margin 15.8% → 1.5%). Calculated

  • ↓

    Net result weakened

    Net result +80.5k NOK → +41.9k NOK (net margin 12.3% → 1.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 50.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 4. Reported fact