Org.nr 989 160 079 2005 → 2006 Year-over-year analysis

AID INVEST AS: årsregnskap 2006 vs 2005

Fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AID INVEST AS. Net result +443 NOK → +1 936 NOK. Equity 582 NOK → 10.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AID INVEST AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
+102.7k NOK +214.9k NOK
+109.3%
Net result
+443 NOK +1 936 NOK
+337.0%
Equity
582 NOK 10.8k NOK
+1750.3%
Cash
244 NOK 116.8k NOK
+47788.9%
Total assets
651 NOK 162.2k NOK
+24822.0%

What improved

  • ↑

    Operating result improved

    Operating result +102.7k NOK → +214.9k NOK. Calculated

  • ↑

    Net result improved

    Net result +443 NOK → +1 936 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 582 NOK → 10.8k NOK (equity ratio 89.4% → 6.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 244 NOK → 116.8k NOK (+47788.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 582 NOK → 10.8k NOK (+10.2k NOK). Reported fact

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation