Org.nr 989 160 079 2016 → 2017 Year-over-year analysis

AID INVEST AS: årsregnskap 2017 vs 2016

Weaker earnings, cash halved-plus

approved 2018-05-30; registry 2018-06-30; journal 2018 586500

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AID INVEST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +13.35m NOK → +718.5k NOK. Equity 52.32m NOK → 50.54m NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AID INVEST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-143.1k NOK -120.4k NOK
+15.9%
Net result
+13.35m NOK +718.5k NOK
-94.6%
Equity
52.32m NOK 50.54m NOK
-3.4%
Cash
11.25m NOK 1.80m NOK
-84.0%
Total assets
62.33m NOK 60.56m NOK
-2.8%

What improved

  • ↑

    Operating result improved

    Operating result -143.1k NOK → -120.4k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +13.35m NOK → +718.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 52.32m NOK → 50.54m NOK (equity ratio 83.9% → 83.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 11.25m NOK → 1.80m NOK (-84.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (11.25m NOK → 1.80m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.6k NOK → 10.56m NOK. Reported fact