Org.nr 927 527 502 2021 → 2022 Year-over-year analysis

AIDA BOUTIQUE AS: årsregnskap 2022 vs 2021

Grew 668% on revenue, stronger earnings

approved 2023-06-30; registry 2023-07-03; journal 2023 568013

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIDA BOUTIQUE AS. Revenue 120.8k NOK → 927.7k NOK (+667.8%). Net result -21.6k NOK → -1 389 NOK. Equity 8 393 NOK → 7 003 NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AIDA BOUTIQUE AS.

Scorecard

Revenue
120.8k NOK 927.7k NOK
+667.8%
Operating result
-19.8k NOK +8 203 NOK
+141.4%
Net result
-21.6k NOK -1 389 NOK
+93.6%
Equity
8 393 NOK 7 003 NOK
-16.6%
Cash
26.9k NOK 156.3k NOK
+481.7%
Total assets
374.3k NOK 619.2k NOK
+65.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 120.8k NOK to 927.7k NOK (+667.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -19.8k NOK → +8 203 NOK (op. margin -16.4% → 0.9%). Calculated

  • ↑

    Net result improved

    Net result -21.6k NOK → -1 389 NOK (net margin -17.9% → -0.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 26.9k NOK → 156.3k NOK (+481.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 8 393 NOK → 7 003 NOK (equity ratio 2.2% → 1.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 68.2k NOK → 636.5k NOK (+833.9% YoY). Calculated