Org.nr 927 527 502 2023 → 2024 Year-over-year analysis

AIDA BOUTIQUE AS: årsregnskap 2024 vs 2023

Grew 66% on revenue, slipped into loss

approved 2025-06-20; registry 2025-06-24; journal 2025 562581

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AIDA BOUTIQUE AS. Revenue 504.3k NOK → 838.2k NOK (+66.2%). Net result +23.9k NOK → -11.2k NOK. Equity 30.9k NOK → 19.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AIDA BOUTIQUE AS.

Scorecard

Revenue
504.3k NOK 838.2k NOK
+66.2%
Operating result
+29.3k NOK -8 877 NOK
-130.3%
Net result
+23.9k NOK -11.2k NOK
-147.2%
Equity
30.9k NOK 19.6k NOK
-36.5%
Cash
114.0k NOK 87.1k NOK
-23.6%
Total assets
659.2k NOK 612.1k NOK
-7.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 504.3k NOK to 838.2k NOK (+66.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +29.3k NOK → -8 877 NOK (op. margin 5.8% → -1.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 23.9k NOK profit to a loss of 11.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.9k NOK → 19.6k NOK (equity ratio 4.7% → 3.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 114.0k NOK → 87.1k NOK (-23.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 3 169 NOK → 13.2k NOK (1% → 2% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 205.0k NOK → 674.2k NOK (+228.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.5 → 0. Reported fact