Org.nr 980 382 028 2009 → 2010 Year-over-year analysis

AIDA ELEKTRO AS: årsregnskap 2010 vs 2009

Mixed movements in the accounts

approved 2011-08-30; registry 2011-09-13; journal 2011 760454

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AIDA ELEKTRO AS. Revenue 4.58m NOK → 4.50m NOK (-1.7%). Equity 409.5k NOK → 425.0k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIDA ELEKTRO AS.

Scorecard

Revenue
4.58m NOK 4.50m NOK
-1.7%
Equity
409.5k NOK 425.0k NOK
+3.8%
Cash
6 501 NOK 563.6k NOK
+8568.8%
Total assets
2.13m NOK 2.26m NOK
+6.0%

What improved

  • ↑

    Equity strengthened

    Book equity 409.5k NOK → 425.0k NOK (equity ratio 19.2% → 18.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 6 501 NOK → 563.6k NOK (+8568.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.01m NOK → 1 NOK (44% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.58m NOK to 4.50m NOK (-1.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6 401 NOK → 14.9k NOK. Reported fact