AIDALOS AS: årsregnskap 2025 vs 2024
Grew 173% on revenue, slipped into loss, cash halved-plus
approved 2026-07-20; registry 2026-07-30; journal 2026 729312
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AIDALOS AS. Revenue 1.00m NOK → 2.73m NOK (+173.4%). Net result +51.2k NOK → -5.31m NOK. Equity 1.15m NOK → 824.7k NOK.
On the constructive side: revenue rose; owners injected capital; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AIDALOS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.00m NOK to 2.73m NOK (+173.4% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1.11m NOK → 6.09m NOK (+4.98m NOK). Reported fact
-
↑
Payroll decreased
Salary cost 2.27m NOK → 3 NOK (227% → 0% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +63.1k NOK → -5.21m NOK (op. margin 6.3% → -190.7%). Calculated
-
↓
Fell into a net loss
Net result flipped from 51.2k NOK profit to a loss of 5.31m NOK. Calculated
-
↓
Equity eroded
Book equity 1.15m NOK → 824.7k NOK (equity ratio 31.2% → 10.2%). Calculated
-
↓
Cash fell
Bank deposits 931.9k NOK → 189.8k NOK (-79.6% YoY). Calculated
Things to notice
-
·
Headcount (årsverk) changed
Reported FTEs 0.25 → 1.89. Reported fact