Org.nr 993 258 520 2018 → 2019 Year-over-year analysis

AIDCOM HOLDING AS: årsregnskap 2019 vs 2018

Grew 7% on revenue, weaker earnings

approved 2020-05-25; registry 2020-06-09; journal 2020 403039

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIDCOM HOLDING AS. Revenue 1.37m NOK → 1.46m NOK (+6.9%). Net result +7.14m NOK → +373.0k NOK. Equity -1.02m NOK → -643.2k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AIDCOM HOLDING AS.

Scorecard

Revenue
1.37m NOK 1.46m NOK
+6.9%
Operating result
+170.0k NOK +391.3k NOK
+130.1%
Net result
+7.14m NOK +373.0k NOK
-94.8%
Equity
-1.02m NOK -643.2k NOK
+36.7%
Cash
13.0k NOK 183.7k NOK
+1308.1%
Total assets
213.8k NOK 192.4k NOK
-10.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.37m NOK to 1.46m NOK (+6.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +170.0k NOK → +391.3k NOK (op. margin 12.4% → 26.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -1.02m NOK → -643.2k NOK (equity ratio -475.4% → -334.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.0k NOK → 183.7k NOK (+1308.1% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +7.14m NOK → +373.0k NOK (net margin 522.0% → 25.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 459.7k NOK → 905.9k NOK (34% → 62% of revenue). Calculated