Org.nr 993 258 520 2022 → 2023 Year-over-year analysis

AIDCOM HOLDING AS: årsregnskap 2023 vs 2022

Shrank 96% on revenue, weaker earnings

approved 2024-05-18; registry 2024-08-02; journal 2024 703588

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIDCOM HOLDING AS. Revenue 1.34m NOK → 56.2k NOK (-95.8%). Net result +80.8k NOK → +27.0k NOK. Equity -353.9k NOK → -326.9k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIDCOM HOLDING AS.

Scorecard

Revenue
1.34m NOK 56.2k NOK
-95.8%
Operating result
+159.5k NOK +53.0k NOK
-66.7%
Net result
+80.8k NOK +27.0k NOK
-66.6%
Equity
-353.9k NOK -326.9k NOK
+7.6%
Cash
42.3k NOK n/m
—
Total assets
6 291 NOK 1 105 NOK
-82.4%

What improved

  • ↑

    Equity strengthened

    Book equity -353.9k NOK → -326.9k NOK (equity ratio -5625.1% → -29581.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 841.0k NOK → 2 841 NOK (63% → 5% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.34m NOK to 56.2k NOK (-95.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +159.5k NOK → +53.0k NOK (op. margin 11.9% → 94.4%). Calculated

  • ↓

    Net result weakened

    Net result +80.8k NOK → +27.0k NOK (net margin 6.0% → 48.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -29581.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact