AIDEA AS: årsregnskap 2015 vs 2014
Shrank 54% on revenue, returned to profit
approved 2016-05-27; registry 2016-06-11; journal 2016 496010
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for AIDEA AS. Revenue 1.08m NOK → 501.0k NOK (-53.6%). Net result -27.0k NOK → +62.3k NOK. Equity 355.8k NOK → 418.1k NOK.
On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIDEA AS.
At a glance
Scorecard
What improved
-
↑
Turned profitable
Net result flipped from a loss of 27.0k NOK to a profit of 62.3k NOK. Calculated
-
↑
Equity strengthened
Book equity 355.8k NOK → 418.1k NOK (equity ratio 76.6% → 85.2%). Calculated
-
↑
Cash rose
Bank deposits 186.5k NOK → 267.8k NOK (+43.5% YoY). Calculated
-
↑
Payroll decreased
Salary cost 3.78m NOK → 3 NOK (350% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.08m NOK to 501.0k NOK (-53.6% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 116.1k NOK → 145.9k NOK. Reported fact