Org.nr 920 387 438 2023 → 2024 Year-over-year analysis

AIDEE HEALTH AS: årsregnskap 2024 vs 2023

Shrank 35% on revenue, cash halved-plus

approved 2025-04-25; registry 2025-05-20; journal 2025 414411

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AIDEE HEALTH AS. Revenue 480.7k NOK → 313.5k NOK (-34.8%). Net result -4.58m NOK → -3.86m NOK. Equity 24.18m NOK → 20.30m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIDEE HEALTH AS.

Scorecard

Revenue
480.7k NOK 313.5k NOK
-34.8%
Operating result
-4.46m NOK -3.70m NOK
+16.9%
Net result
-4.58m NOK -3.86m NOK
+15.7%
Equity
24.18m NOK 20.30m NOK
-16.1%
Cash
3.67m NOK 1.42m NOK
-61.4%
Total assets
39.33m NOK 36.81m NOK
-6.4%

What improved

  • ↑

    Operating result improved

    Operating result -4.46m NOK → -3.70m NOK (op. margin -926.9% → -1180.7%). Calculated

  • ↑

    Net result improved

    Net result -4.58m NOK → -3.86m NOK (net margin -952.2% → -1231.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 480.7k NOK to 313.5k NOK (-34.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 24.18m NOK → 20.30m NOK (equity ratio 61.5% → 55.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.67m NOK → 1.42m NOK (-61.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.67m NOK → 1.42m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 24.18m NOK → 20.30m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 5.2. Reported fact