AIDENCY AS: årsregnskap 2025 vs 2024
Grew 100% on revenue, weaker earnings
approved 2026-06-05; registry 2026-07-29; journal 2026 653101
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AIDENCY AS. Revenue 250 NOK → 500 NOK (+100.0%). Net result -5.52m NOK → -11.09m NOK. Equity 37.43m NOK → 26.33m NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for AIDENCY AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 250 NOK to 500 NOK (+100.0% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -4.99m NOK → -10.65m NOK (op. margin -1994462.0% → -2129479.2%). Calculated
-
↓
Net result weakened
Net result -5.52m NOK → -11.09m NOK (net margin -2206404.8% → -2218645.2%). Calculated
-
↓
Equity eroded
Book equity 37.43m NOK → 26.33m NOK (equity ratio 74.2% → 47.3%). Calculated
-
↓
Cash fell
Bank deposits 23.67m NOK → 18.32m NOK (-22.6% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 37.43m NOK → 26.33m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 2.48m NOK → 5.38m NOK (992757% → 1076976% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 261.2k NOK → 217.0k NOK (-16.9% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 6.22 → 10.79. Reported fact