AIDER GROUP AS: årsregnskap 2022 vs 2021
Shrank 100% on revenue, stronger earnings
approved 2023-06-12; registry 2023-07-12; journal 2023 574145
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AIDER GROUP AS. Revenue 318.50m NOK → 517.2k NOK (-99.8%). Net result -926.2k NOK → -607.0k NOK. Equity 280.19m NOK → 315.2k NOK.
On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.
Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AIDER GROUP AS.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result -926.2k NOK → -607.0k NOK (net margin -0.3% → -117.4%). Calculated
-
↑
Payroll decreased
Salary cost 16.20bn NOK → 4.36m NOK (5086% → 842% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 318.50m NOK to 517.2k NOK (-99.8% YoY). Calculated
-
↓
Operating result weakened
Operating result -198.3k NOK → -1.16m NOK (op. margin -0.1% → -224.3%). Calculated
-
↓
Equity eroded
Book equity 280.19m NOK → 315.2k NOK (equity ratio 90.5% → 97.7%). Calculated
-
↓
COGS moved
COGS / varekostnad 47.72m NOK → 54.83m NOK (+14.9% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 308.84m NOK → 349.1k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 283.64m NOK → 322.6k NOK. Reported fact