Org.nr 923 090 029 2022 → 2023 Year-over-year analysis

AIDER KONSERN AS: årsregnskap 2023 vs 2022

Shrank 35% on revenue, slipped into loss

approved 2024-04-30; registry 2024-08-19; journal 2024 719045

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIDER KONSERN AS. Revenue 42.52m NOK → 27.82m NOK (-34.6%). Net result +33.22m NOK → -10.04m NOK. Equity 94.75m NOK → 84.72m NOK.

On the constructive side: cash rose; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIDER KONSERN AS.

Scorecard

Revenue
42.52m NOK 27.82m NOK
-34.6%
Operating result
+15.79m NOK -26.25m NOK
-266.2%
Net result
+33.22m NOK -10.04m NOK
-130.2%
Equity
94.75m NOK 84.72m NOK
-10.6%
Cash
62.90m NOK 176.50m NOK
+180.6%
Total assets
776.1k NOK 1.19m NOK
+53.6%

What improved

  • ↑

    Cash rose

    Bank deposits 62.90m NOK → 176.50m NOK (+180.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.85× → 2.06×. Calculated

  • ↑

    Payroll decreased

    Salary cost 4.36m NOK → 575.1k NOK (10% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 42.52m NOK to 27.82m NOK (-34.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +15.79m NOK → -26.25m NOK (op. margin 37.1% → -94.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 33.22m NOK profit to a loss of 10.04m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 94.75m NOK → 84.72m NOK (equity ratio 12209.0% → 7107.5%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 4.25m NOK → 40.78m NOK (+860.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.51m NOK → 3 512 NOK. Reported fact