Org.nr 923 090 029 2024 → 2025 Year-over-year analysis

AIDER KONSERN AS: årsregnskap 2025 vs 2024

Grew 31% on revenue

approved 2026-04-20; registry 2026-07-09; journal 2026 543951

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIDER KONSERN AS. Revenue 9.52m NOK → 12.45m NOK (+30.8%). Net result -55.05m NOK → -52.06m NOK. Equity 442.34m NOK → 881.1k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AIDER KONSERN AS.

Scorecard

Revenue
9.52m NOK 12.45m NOK
+30.8%
Operating result
-18.11m NOK -37.77m NOK
-108.6%
Net result
-55.05m NOK -52.06m NOK
+5.4%
Equity
442.34m NOK 881.1k NOK
-99.8%
Cash
102.64m NOK 173.49m NOK
+69.0%
Total assets
2.25bn NOK 3.31bn NOK
+47.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.52m NOK to 12.45m NOK (+30.8% YoY). Calculated

  • ↑

    Net result improved

    Net result -55.05m NOK → -52.06m NOK (net margin -578.2% → -418.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 102.64m NOK → 173.49m NOK (+69.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 874.4k NOK → 4 171 NOK (9% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -18.11m NOK → -37.77m NOK (op. margin -190.2% → -303.4%). Calculated

  • ↓

    Equity eroded

    Book equity 442.34m NOK → 881.1k NOK (equity ratio 19.7% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 441.53m NOK → 932.6k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 9.22m NOK → 9 220 NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 22.6k NOK → 3.11bn NOK. Reported fact