Org.nr 934 160 061 2024 → 2025 Year-over-year analysis

AIDER MANCO AS: årsregnskap 2025 vs 2024

Weaker earnings, fresh owner capital

approved 2026-07-03; registry 2026-07-13; journal 2026 670104

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIDER MANCO AS. Net result -5 784 NOK → -194.9k NOK. Equity 24.2k NOK → 1.92bn NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Operating result
-5 784 NOK -191.1k NOK
-3203.3%
Net result
-5 784 NOK -194.9k NOK
-3269.5%
Equity
24.2k NOK 1.92bn NOK
+7926502.4%
Cash
485 NOK 6 282 NOK
+1195.3%
Total assets
24.2k NOK 1.93bn NOK
+7968235.5%

What improved

  • ↑

    Equity strengthened

    Book equity 24.2k NOK → 1.92bn NOK (equity ratio 100.0% → 99.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 485 NOK → 6 282 NOK (+1195.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 1.92bn NOK (+1.92bn NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 784 NOK → -191.1k NOK. Calculated

  • ↓

    Net result weakened

    Net result -5 784 NOK → -194.9k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.82× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated