FirmaIQ
Org.nr 922 183 848 2020 → 2021 Year-over-year analysis

AIDIAN NORWAY AS: årsregnskap 2021 vs 2020

Grew 11645% on revenue

approved 2022-06-30; registry 2022-07-09; journal 2022 609796

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AIDIAN NORWAY AS. Revenue 71.0k NOK → 8.34m NOK (+11645.3%). Net result +197.8k NOK → +205.4k NOK. Equity 395.6k NOK → 601.0k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AIDIAN NORWAY AS.

At a glance

Scorecard

Revenue
71.0k NOK 8.34m NOK
+11645.3%
Operating result
+258.7k NOK +267.4k NOK
+3.4%
Net result
+197.8k NOK +205.4k NOK
+3.8%
Equity
395.6k NOK 601.0k NOK
+51.9%
Cash
712.1k NOK 828.0k NOK
+16.3%
Total assets
1.59m NOK 3.04m NOK
+91.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 71.0k NOK to 8.34m NOK (+11645.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +258.7k NOK → +267.4k NOK (op. margin 364.2% → 3.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 395.6k NOK → 601.0k NOK (equity ratio 24.9% → 19.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 712.1k NOK → 828.0k NOK (+16.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.84m NOK → 5.61m NOK (6814% → 67% of revenue). Calculated