Org.nr 923 790 322 2024 → 2025 Year-over-year analysis

AIDIOM 1 AS: årsregnskap 2025 vs 2024

Slipped into loss, fresh owner capital

approved 2026-06-30; registry 2026-08-11; journal 2026 752951

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIDIOM 1 AS. Net result +201.9k NOK → -4 490 NOK. Equity 221.3k NOK → 186.8k NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIDIOM 1 AS.

Scorecard

Operating result
-4 068 NOK -4 490 NOK
-10.4%
Net result
+201.9k NOK -4 490 NOK
-102.2%
Equity
221.3k NOK 186.8k NOK
-15.6%
Cash
4 749 NOK 2 605 NOK
-45.1%
Total assets
8.61m NOK 9.72m NOK
+12.8%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 1.00m NOK (+970.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -4 068 NOK → -4 490 NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 201.9k NOK profit to a loss of 4 490 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 221.3k NOK → 186.8k NOK (equity ratio 2.6% → 1.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 749 NOK → 2 605 NOK (-45.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 8.61m NOK → 9.81m NOK. Reported fact