Org.nr 923 790 314 2020 → 2021 Year-over-year analysis

AIDIOM 2 AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-01-07; registry 2022-01-10; journal 2022 106096

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AIDIOM 2 AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -1 474 NOK → -1 087 NOK. Equity 28.5k NOK → 27.4k NOK.

On the constructive side: operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIDIOM 2 AS.

At a glance

Revenue

0 NOK 0 NOK

0.0%

Operating result

-1 501 NOK -1 100 NOK

+26.7%

Net result

-1 474 NOK -1 087 NOK

+26.3%

Equity

28.5k NOK 27.4k NOK

-3.8%

Cash

2 664 NOK 1 577 NOK

-40.8%

Total assets

7.09m NOK 7.09m NOK

-0.0%

↑
Operating result improved

Operating result -1 501 NOK → -1 100 NOK. Calculated

↓
Equity eroded

Book equity 28.5k NOK → 27.4k NOK (equity ratio 0.4% → 0.4%). Calculated
↓
Cash fell

Bank deposits 2 664 NOK → 1 577 NOK (-40.8% YoY). Calculated

·
Thin equity buffer

Equity ratio is 0.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
Book investments changed

Investment / intangible book value 7 090 NOK → 7.09m NOK. Reported fact