Org.nr 926 756 753 2021 → 2022 Year-over-year analysis

AIDIOM 5 AS: årsregnskap 2022 vs 2021

Another loss-making year

approved 2023-06-28; registry 2023-07-03; journal 2023 550496

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIDIOM 5 AS. Net result -100 NOK → -2 201 NOK. Equity 29.9k NOK → 27.7k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIDIOM 5 AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-100 NOK -2 201 NOK
-2101.0%
Net result
-100 NOK -2 201 NOK
-2101.0%
Equity
29.9k NOK 27.7k NOK
-7.4%
Cash
1 393 NOK 1 393 NOK
0.0%
Total assets
3.97m NOK 9.09m NOK
+129.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -100 NOK → -2 201 NOK. Calculated

  • ↓

    Net result weakened

    Net result -100 NOK → -2 201 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 29.9k NOK → 27.7k NOK (equity ratio 0.8% → 0.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3 967 NOK → 9.09m NOK. Reported fact