FirmaIQ
Org.nr 923 614 885 2021 → 2022 Year-over-year analysis

AIDIOM AS: årsregnskap 2022 vs 2021

Weaker earnings, fresh owner capital

approved 2023-06-30; registry 2023-07-11; journal 2023 570753

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AIDIOM AS. Net result -640.3k NOK → -4.53m NOK. Equity 35.28m NOK → 45.75m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIDIOM AS.

At a glance

Scorecard

Revenue
0 NOK n/m
—
Operating result
-35.3k NOK -64.4k NOK
-82.3%
Net result
-640.3k NOK -4.53m NOK
-607.5%
Equity
35.28m NOK 45.75m NOK
+29.7%
Cash
2.88m NOK 5.36m NOK
+86.4%
Total assets
35.28m NOK 45.75m NOK
+29.7%

What improved

  • ↑

    Equity strengthened

    Book equity 35.28m NOK → 45.75m NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.88m NOK → 5.36m NOK (+86.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 35.00m NOK → 50.00m NOK (+15.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -35.3k NOK → -64.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result -640.3k NOK → -4.53m NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 32.40m NOK → 40.39m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact