Org.nr 921 170 858 2022 → 2023 Year-over-year analysis

AIDLY AS: årsregnskap 2023 vs 2022

Grew 89% on revenue, stronger earnings

approved 2024-06-30; registry 2024-07-17; journal 2024 647620

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIDLY AS. Revenue 10.6k NOK → 20.0k NOK (+89.4%). Net result -30.6k NOK → -9 349 NOK. Equity 973 NOK → -8 376 NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIDLY AS.

Scorecard

Revenue
10.6k NOK 20.0k NOK
+89.4%
Operating result
-31.0k NOK -9 334 NOK
+69.9%
Net result
-30.6k NOK -9 349 NOK
+69.5%
Equity
973 NOK -8 376 NOK
-960.8%
Cash
2 051 NOK 6 784 NOK
+230.8%
Total assets
2 641 NOK 7 374 NOK
+179.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.6k NOK to 20.0k NOK (+89.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -31.0k NOK → -9 334 NOK (op. margin -294.2% → -46.7%). Calculated

  • ↑

    Net result improved

    Net result -30.6k NOK → -9 349 NOK (net margin -290.1% → -46.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 2 051 NOK → 6 784 NOK (+230.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 973 NOK → -8 376 NOK (equity ratio 36.8% → -113.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.58× → 0.47× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -113.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation