Org.nr 927 384 302 2020 → 2021 Year-over-year analysis

AIDN AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-05-13; registry 2022-06-18; journal 2022 450537

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIDN AS. Net result 0 NOK → -1 525 NOK. Equity 0 NOK → 22.9k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIDN AS.

Scorecard

Revenue
n/m 918 NOK
—
Operating result
n/m -1 955 NOK
—
Net result
0 NOK -1 525 NOK
—
Equity
0 NOK 22.9k NOK
—
Cash
165 NOK 3 249 NOK
+1869.1%
Total assets
0 NOK 16.07m NOK
—

What improved

  • ↑

    Equity strengthened

    Book equity 0 NOK → 22.9k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 165 NOK → 3 249 NOK (+1869.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.30× → 297.53×. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 1 525 NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation