AIDO AS: årsregnskap 2025 vs 2024
Grew 9% on revenue, weaker earnings, cash halved-plus
approved 2026-05-16; registry 2026-05-19; journal 2026 449873
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AIDO AS. Revenue 766.2k NOK → 837.5k NOK (+9.3%). Net result -35.0k NOK → -292.7k NOK. Equity 2.29m NOK → 3.99m NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for AIDO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 766.2k NOK to 837.5k NOK (+9.3% YoY). Calculated
-
↑
Equity strengthened
Book equity 2.29m NOK → 3.99m NOK (equity ratio 47.0% → 56.0%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 3.45m NOK → 5.45m NOK (+2.00m NOK). Reported fact
-
↑
Payroll decreased
Salary cost 2.50m NOK → 733.8k NOK (327% → 88% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -9 847 NOK → -392.9k NOK (op. margin -1.3% → -46.9%). Calculated
-
↓
Net result weakened
Net result -35.0k NOK → -292.7k NOK (net margin -4.6% → -34.9%). Calculated
-
↓
Cash fell
Bank deposits 43.98m NOK → 787.3k NOK (-98.2% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 5.51× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (43.98m NOK → 787.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
COGS moved
COGS / varekostnad 18.1k NOK → 39.3k NOK (+116.7% YoY). Calculated