Org.nr 914 960 223 2015 → 2016 Year-over-year analysis

AIE AS: årsregnskap 2016 vs 2015

Returned to profit

approved 2017-06-23; registry 2017-07-12; journal 2017 661901

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AIE AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -9 051 NOK → +9 051 NOK. Equity 40.9k NOK → 50.0k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIE AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-9 054 NOK -36.0k NOK
-297.7%
Net result
-9 051 NOK +9 051 NOK
+200.0%
Equity
40.9k NOK 50.0k NOK
+22.1%
Cash
10.9k NOK 93.9k NOK
+758.1%
Total assets
70.9k NOK 2.94m NOK
+4050.3%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 9 051 NOK to a profit of 9 051 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 40.9k NOK → 50.0k NOK (equity ratio 57.7% → 1.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 10.9k NOK → 93.9k NOK (+758.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -9 054 NOK → -36.0k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 60.0k NOK → 2.69m NOK. Reported fact