Org.nr 914 960 223 2018 → 2019 Year-over-year analysis

AIE AS: årsregnskap 2019 vs 2018

Slipped into loss

approved 2020-06-17; registry 2020-07-01; journal 2020 514895

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIE AS. Revenue 0 NOK → 0 NOK (0.0%). Net result 0 NOK → -581.0k NOK. Equity 50.0k NOK → -531.0k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIE AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-27.1k NOK -28.5k NOK
-5.1%
Net result
0 NOK -581.0k NOK
—
Equity
50.0k NOK -531.0k NOK
-1162.0%
Cash
5 480 NOK 32.5k NOK
+493.3%
Total assets
3.12m NOK 2.18m NOK
-30.0%

What improved

  • ↑

    Cash rose

    Bank deposits 5 480 NOK → 32.5k NOK (+493.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -27.1k NOK → -28.5k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 581.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 50.0k NOK → -531.0k NOK (equity ratio 1.6% → -24.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -24.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.69m NOK → 2.11m NOK. Reported fact