Org.nr 814 935 922 2016 → 2017 Year-over-year analysis

AIFIX AS: årsregnskap 2017 vs 2016

Shrank 9% on revenue, weaker earnings

approved 2018-02-19; registry 2018-03-06; journal 2018 222173

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIFIX AS. Revenue 731.1k NOK → 663.8k NOK (-9.2%). Net result +44.0k NOK → +15.0k NOK. Equity 179.1k NOK → 194.1k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIFIX AS.

Scorecard

Revenue
731.1k NOK 663.8k NOK
-9.2%
Operating result
+58.4k NOK +19.4k NOK
-66.7%
Net result
+44.0k NOK +15.0k NOK
-66.0%
Equity
179.1k NOK 194.1k NOK
+8.4%
Cash
249.2k NOK 265.7k NOK
+6.6%
Total assets
341.9k NOK 349.0k NOK
+2.1%

What improved

  • ↑

    Equity strengthened

    Book equity 179.1k NOK → 194.1k NOK (equity ratio 52.4% → 55.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 249.2k NOK → 265.7k NOK (+6.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 731.1k NOK to 663.8k NOK (-9.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +58.4k NOK → +19.4k NOK (op. margin 8.0% → 2.9%). Calculated

  • ↓

    Net result weakened

    Net result +44.0k NOK → +15.0k NOK (net margin 6.0% → 2.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 586.5k NOK → 598.0k NOK (80% → 90% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 14.3k NOK → 3 599 NOK (-74.9% YoY). Calculated