Org.nr 814 935 922 2018 → 2019 Year-over-year analysis

AIFIX AS: årsregnskap 2019 vs 2018

Shrank 10% on revenue, weaker earnings

approved 2020-02-24; registry 2020-03-03; journal 2020 226134

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIFIX AS. Revenue 870.6k NOK → 781.8k NOK (-10.2%). Net result +158.7k NOK → +20.5k NOK. Equity 352.7k NOK → 373.2k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
870.6k NOK 781.8k NOK
-10.2%
Operating result
+205.7k NOK +26.2k NOK
-87.3%
Net result
+158.7k NOK +20.5k NOK
-87.1%
Equity
352.7k NOK 373.2k NOK
+5.8%
Cash
467.7k NOK 386.9k NOK
-17.3%
Total assets
562.0k NOK 565.7k NOK
+0.6%

What improved

  • ↑

    Equity strengthened

    Book equity 352.7k NOK → 373.2k NOK (equity ratio 62.8% → 66.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 870.6k NOK to 781.8k NOK (-10.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +205.7k NOK → +26.2k NOK (op. margin 23.6% → 3.4%). Calculated

  • ↓

    Net result weakened

    Net result +158.7k NOK → +20.5k NOK (net margin 18.2% → 2.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 467.7k NOK → 386.9k NOK (-17.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 619.1k NOK → 725.0k NOK (71% → 93% of revenue). Calculated