Org.nr 814 935 922 2020 → 2021 Year-over-year analysis

AIFIX AS: årsregnskap 2021 vs 2020

Shrank 29% on revenue, slipped into loss

approved 2022-02-23; registry 2022-03-08; journal 2022 137937

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIFIX AS. Revenue 748.5k NOK → 528.8k NOK (-29.3%). Net result +2 418 NOK → -52.9k NOK. Equity 375.6k NOK → 322.7k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
748.5k NOK 528.8k NOK
-29.3%
Operating result
+2 594 NOK -67.8k NOK
-2713.6%
Net result
+2 418 NOK -52.9k NOK
-2287.0%
Equity
375.6k NOK 322.7k NOK
-14.1%
Cash
484.7k NOK 357.8k NOK
-26.2%
Total assets
564.1k NOK n/m
—

What improved

  • ↑

    Payroll decreased

    Salary cost 704.6k NOK → 568.0k NOK (94% → 107% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 748.5k NOK to 528.8k NOK (-29.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2 594 NOK → -67.8k NOK (op. margin 0.3% → -12.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 418 NOK profit to a loss of 52.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 375.6k NOK → 322.7k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 484.7k NOK → 357.8k NOK (-26.2% YoY). Calculated