Org.nr 921 463 588 2020 → 2021 Year-over-year analysis

AIFY AS: årsregnskap 2021 vs 2020

Shrank 14% on revenue, weaker earnings

approved 2022-03-14; registry 2022-03-16; journal 2022 148782

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIFY AS. Revenue 2.24m NOK → 1.93m NOK (-14.0%). Net result +478.6k NOK → +269.0k NOK. Equity 67.3k NOK → 86.2k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIFY AS.

Scorecard

Revenue
2.24m NOK 1.93m NOK
-14.0%
Operating result
+615.2k NOK +345.5k NOK
-43.8%
Net result
+478.6k NOK +269.0k NOK
-43.8%
Equity
67.3k NOK 86.2k NOK
+28.2%
Cash
153.0k NOK 906.0k NOK
+492.3%
Total assets
1 199 NOK 936.0k NOK
+77965.0%

What improved

  • ↑

    Equity strengthened

    Book equity 67.3k NOK → 86.2k NOK (equity ratio 5611.7% → 9.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 153.0k NOK → 906.0k NOK (+492.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 1.07×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.24m NOK to 1.93m NOK (-14.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +615.2k NOK → +345.5k NOK (op. margin 27.5% → 17.9%). Calculated

  • ↓

    Net result weakened

    Net result +478.6k NOK → +269.0k NOK (net margin 21.4% → 14.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation