Org.nr 914 534 925 2016 → 2017 Year-over-year analysis

AIG BYGG AS: årsregnskap 2017 vs 2016

Mixed movements in the accounts

approved 2018-06-29; registry 2018-07-05; journal 2018 633793

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIG BYGG AS. Equity 27.0k NOK → -1 321 NOK.

On the constructive side: payroll decreased. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIG BYGG AS.

Scorecard

Revenue
n/m 324 NOK
—
Equity
27.0k NOK -1 321 NOK
-104.9%
Cash
29.5k NOK 29.3k NOK
-0.8%
Total assets
29.5k NOK 29.3k NOK
-0.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 275.3k NOK → 220 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 27.0k NOK → -1 321 NOK (equity ratio 91.6% → -4.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 11.88× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation