Org.nr 988 912 778 2012 → 2013 Year-over-year analysis

AIG HOLDING AS: årsregnskap 2013 vs 2012

Stronger earnings, cash halved-plus

approved 2014-05-14; registry 2014-06-19; journal 2014 472988

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AIG HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +99.6k NOK → +1.28m NOK. Equity 552.2k NOK → 332.1k NOK.

On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+4 117 NOK +6.57m NOK
+159419.2%
Net result
+99.6k NOK +1.28m NOK
+1185.4%
Equity
552.2k NOK 332.1k NOK
-39.9%
Cash
207.0k NOK 1 186 NOK
-99.4%
Total assets
852.2k NOK 832.1k NOK
-2.4%

What improved

  • ↑

    Operating result improved

    Operating result +4 117 NOK → +6.57m NOK. Calculated

  • ↑

    Net result improved

    Net result +99.6k NOK → +1.28m NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.69× → 2.37×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 552.2k NOK → 332.1k NOK (equity ratio 64.8% → 39.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 207.0k NOK → 1 186 NOK (-99.4% YoY). Calculated