Org.nr 921 387 431 2021 → 2022 Year-over-year analysis

AIGA INVEST AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-06-25; registry 2023-07-26; journal 2023 654887

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIGA INVEST AS. Net result -38.6k NOK → -131.3k NOK. Equity -35.0k NOK → -166.3k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIGA INVEST AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-39.1k NOK -132.1k NOK
-238.0%
Net result
-38.6k NOK -131.3k NOK
-240.2%
Equity
-35.0k NOK -166.3k NOK
-375.0%
Cash
2 734 NOK 1 787 NOK
-34.6%
Total assets
157.3k NOK 157.1k NOK
-0.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -39.1k NOK → -132.1k NOK. Calculated

  • ↓

    Net result weakened

    Net result -38.6k NOK → -131.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -35.0k NOK → -166.3k NOK (equity ratio -22.3% → -105.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -105.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 35.6k NOK → 155.3k NOK. Reported fact