AIGESA AS: årsregnskap 2025 vs 2024
Grew 92% on revenue, cash halved-plus
approved 2026-03-15; registry 2026-03-17; journal 2026 339637
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AIGESA AS. Revenue 2.56m NOK → 4.93m NOK (+92.5%). Net result +180.2k NOK → +182.7k NOK. Equity 353.1k NOK → 535.8k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIGESA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.56m NOK to 4.93m NOK (+92.5% YoY). Calculated
-
↑
Operating result improved
Operating result +240.5k NOK → +245.6k NOK (op. margin 9.4% → 5.0%). Calculated
-
↑
Equity strengthened
Book equity 353.1k NOK → 535.8k NOK (equity ratio 79.8% → 19.4%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.09× → 2.79×. Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 579.2k NOK → 258.8k NOK (-55.3% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.98m NOK → 3.97m NOK (77% → 81% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 41.5k NOK → 193.0k NOK (+365.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 37.1k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 3.5 → 4. Reported fact