Org.nr 919 086 742 2022 → 2023 Year-over-year analysis

AIGI AS: årsregnskap 2023 vs 2022

Grew 23% on revenue, weaker earnings

approved 2024-03-15; registry 2024-05-23; journal 2024 431629

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIGI AS. Revenue 5.50m NOK → 6.77m NOK (+23.0%). Net result +971.3k NOK → +150.2k NOK. Equity 934.8k NOK → 2.59m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIGI AS.

Scorecard

Revenue
5.50m NOK 6.77m NOK
+23.0%
Operating result
+1.23m NOK +1.48m NOK
+20.2%
Net result
+971.3k NOK +150.2k NOK
-84.5%
Equity
934.8k NOK 2.59m NOK
+176.5%
Cash
487.5k NOK 4.03m NOK
+727.4%
Total assets
4.65m NOK 4.98m NOK
+7.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.50m NOK to 6.77m NOK (+23.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.23m NOK → +1.48m NOK (op. margin 22.4% → 21.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 934.8k NOK → 2.59m NOK (equity ratio 20.1% → 51.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 487.5k NOK → 4.03m NOK (+727.4% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +971.3k NOK → +150.2k NOK (net margin 17.7% → 2.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.54m NOK → 2.97m NOK (46% → 44% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 286.4k NOK → 2.59m NOK (+805.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.5 → 1. Reported fact