FirmaIQ
Org.nr 919 086 742 2024 → 2025 Year-over-year analysis

AIGI AS: årsregnskap 2025 vs 2024

Grew 15% on revenue, returned to profit

approved 2026-05-18; registry 2026-07-21; journal 2026 703206

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2025 with 2024 for AIGI AS. Revenue 3.87m NOK → 4.45m NOK (+14.8%). Net result -43.0k NOK → +104.3k NOK. Equity 2.54m NOK → 2.65m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIGI AS.

At a glance

Scorecard

Revenue
3.87m NOK 4.45m NOK
+14.8%
Operating result
-96.8k NOK +104.2k NOK
+207.7%
Net result
-43.0k NOK +104.3k NOK
+342.4%
Equity
2.54m NOK 2.65m NOK
+4.1%
Cash
2.02m NOK 1.48m NOK
-26.7%
Total assets
4.02m NOK 3.35m NOK
-16.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.87m NOK to 4.45m NOK (+14.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -96.8k NOK → +104.2k NOK (op. margin -2.5% → 2.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 43.0k NOK to a profit of 104.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.54m NOK → 2.65m NOK (equity ratio 63.3% → 78.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.02m NOK → 1.48m NOK (-26.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 074 NOK → 1.08m NOK (0% → 24% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.40m NOK → 1.81m NOK (+29.4% YoY). Calculated